3622 洋華 · 2026-11-13 17:36:26
公告本公司向關係人取得使用權資產
This is research, not a buy or sell recommendation. Robo-advice in Taiwan requires an FSC licence; FEAF analyses, explains and monitors, and the investor makes the decision. Judgement thresholds are working rules pending review by the team's finance members.
What this means for you
1 finding(s) passed every check. Shown as a scenario if realised: the official valuation does not change until the quarterly report shows the cash movement.
Scenario if realised. The official valuation does not change until the quarterly report shows the cash movement (cash-basis DCF, team decision).
Key figures · Recomputation · capex
Replaces the latest year's capital expenditure: a scenario in which this level continues
22 → 43
NT$ million
Base-year FCFF (NT$ million)
i
293 → 272
NT$ million
Perpetual growth implied by the market
i
-15.81% → -14.61%
Market price: 40 NTD
Fair value at g = 3.5% (scenario, not a forecast)
229 → 215
NTD
From the original filing
5. 交易單位數量（如ＸＸ平方公尺，折合ＸＸ坪）、每單位價格及交易總金額: 經建五路22號 租期:3年(自116/1/1至118/12/31止) 租賃面積：3143.4坪 每單位價格：每坪租金新台幣395元(未稅) 每月租金價格：1,242,381元(未稅) 使用權資產金額：43,286,196元 經建二路26號 租期:3年(自116/1/1至118/12/31止) 租賃面積：316.96坪 每單位價格：每坪租金新台幣118.52元(未稅) 每月租金價格：37,565元(未稅) 使用權資產金額：1,308,814元
Item 5 · 43,286,196 元
TWD
→ 43 NT$ million
5. 交易單位數量（如ＸＸ平方公尺，折合ＸＸ坪）、每單位價格及交易總金額: 經建五路22號 租期:3年(自116/1/1至118/12/31止) 租賃面積：3143.4坪 每單位價格：每坪租金新台幣395元(未稅) 每月租金價格：1,242,381元(未稅) 使用權資產金額：43,286,196元 經建二路26號 租期:3年(自116/1/1至118/12/31止) 租賃面積：316.96坪 每單位價格：每坪租金新台幣118.52元(未稅) 每月租金價格：37,565元(未稅) 使用權資產金額：1,308,814元
Source
TWSE OpenAPI t187ap04_L (上市公司每日重大訊息) ·
Verify on MOPS ↗
code 3622 · 2026-11-13 17:36:26
Personal data dropped at ingestion
—
Checks · 8/8 passed
✓
Item label valid for this input
Label '5. 交易單位數量（如ＸＸ平方公尺，折合ＸＸ坪）、每單位價格及交易總金額' is on the valid-label list for capex: 資本支出預算金額, 資本支出金額, 交易金額, 取得資產之金額, 交易單位數量、每單位價格及交易總金額, 交易數量、每單位價格及交易總金額, 契約主要內容、限制條款及其他重要約定事項
✓
Quotation found in the source document
Quotation matches the document text
✓
Figure found in the source document
Figure 43,286,196 is in the document
✓
Currency supported by the model
NTD
✓
Unit recognised
Unit '元' recognised (×1e-06 to NT$ million)
✓
Converted value available
43.29 NT$ million
✓
Magnitude plausible
43.29 vs 22.10 NT$ million = 1.96× (within the 0.20–3× band)
✓
Circularity intact
Feeding g back returns the same EV (drift 1.87e-14%)
Technical check details (1) · PUBLISHED
✕
Magnitude plausible (capex)
1.31 vs 22.10 NT$ million = 0.06× (OUTSIDE the 0.20–3× band). A single filing that moves an input this far is almost certainly a unit or item error.
Triage confidence · 0.75 / 0.55
Triage confidence
0.75Threshold for clause 20
0.55
0 👎 · 0 👍 · base 0.55
+
0.55
Base: clause 20 can move a valuation input
+
0.10
2 amount(s) converted to NT$ million
+
0.10
Fairly material: NT$43.29m = 0.71% of market cap NT$6,114m
Each 👎 raises this clause's threshold by 0.05, each 👍 lowers it by 0.02, always within 0.40–0.90. Similar filings below the threshold are archived with the reason shown; borderline ones are held for review.